HRM732 Individual Assignment 1

Ledge accounts showing conversion and adjustments

Accounts receivable

Bal b/d                                  67,000 Cash                   16,000                                                                                                               Bal c/d               51,000

Cash A/C

Bal b/d                                     2,200 Accounts receivable            16,000                                                    Wages             15,000 Loan account                        65,000 Bal c/d              68,200

Salaries and wages A/C

Bal b/d      55,000 Cash                        15,000 Bal c/d                    40,000

Accounts payable

Bal b/d        85,000 Equipment      175,000 Patent              25,000 Bal c/d                                                      285,000

Equipment account

Bal b/d                                                    175,000 Accounts payable                                  175,000 Cash                                                         100,000 Share capital                                             20,000 Bal c/d                470,000

Land account

Bal b/d                                   490,000 Revaluation profit                  70,000 Bal c/d            560,000

Revaluation account

Land                  70,000 Bal c/d                                     70,000

Ordinary share capital account

Bal b/d             936,200 Equipment              65,000 Share redemption                       300,000 Bal c/d                                           701,200

Share redemption A/C

Share capital                                 300,000 Bal c/d              300,000

Patent A/C

Bal b/d                                              25,000 Accounts payable            25,000 Bal c/d                                                 0.00

Purchase returns A/C

Bottle inventory                       175,000 Bal c/d                                           175,000

 

Bottle inventory account

Bal b/d                                          195,000 Purchase returns                         175,000 Bal c/d                                            20,000

 

 

Bank Loan A/C

Cash                    65,000 Bal c/d                                             65,000

Trial Balance

Particulars	$ Dr	$ Cr
Land	560,000
Equipment	470,000
Furniture and fixtures	15,000
Patent	25,000
Bottle stock	20,000
Accounts receivable	51,000
Cash	68,200
Wages payable		40,000
Accounts payable		285,000
Loan payable		65,000
Taxes payable		58,000
Notes payable		60,000
Ordinary share capital		701,200
	1,209,200	1,209,200

Balance sheet as at 30^th November

Particulars	$	$
Assets
Land	560,000
Equipment	470,000
Furniture and fixtures	15,000
Patent	25,000
Total fixed assets		1,070,000
Bottle stock	20,000
Accounts receivable	51,000
Cash	68,200
Total current assets		139,200
Total assets		1,209,200
Liabilities
Wages payable	40,000
Accounts payable	285,000
Loan payable	65,000
Taxes payable	58,000
Notes payable	60,000
Total liabilities		508,000
Net assets		701,200
Financed by ordinary share capital		701,200

ORDER A PLAGIARISM-FREE PAPER HERE

We’ll write everything from scratch

---

HRM732 Individual Assignment #1

Ron Abrams has come into your office for his weekly 1 on 1 in which you update him on your weekly progress on your projects.  He has arrived with a stack of paperwork in his hands and a befuddled look on his face.  You ask what’s going on and he responds as follows. “Last year, as you know, we purchased a bankrupt, closed down bottling facility in The Ukraine.  I don’t know if you know this but in countries other than Canada they are using somewhat different accounting policies than we do, and the reports I have for the first few months of operations for that location look nothing like anything I have seen before.  I’m aware that the company made no money this month as it’s had no sales or operations, but I cannot understand our capital position.  I’m leaving you with a new project.  I know you’ve been learning accounting so I want you to take the opening information for the business from the date of purchase and come up with the balance sheet as it should appear to me as a Canadian Reader.”  You are somewhat puzzled with this new challenge, yet flattered at the same time, and agree to take it on.

---

Given:

The newly purchased firm was bought on November 1.  At inception the balance sheet accounts of the firm were as follows:

Account Name	$		Account Name	$
Accounts Payable	85,000		Bonds Payable (Over 1 Year)	45,000
Accounts Receivable	67,000		Share Capital	936,200
Land	490,000		Furniture and Fixtures	15,000
Building	320,000		Wages Payable	55,000
Equipment	175,000		Bottle Processing Patent Fee’s Payable	25,000
Cash	2,200		Taxes Payable	58,000
Notes Payable	60,000		Bottle Inventory	195,000

During the month of November the following transactions occurred:

Accounts Receivable for $16,000 was collected.

Wages due of $15,000 were paid out in cash.

$175,000 in Equipment was purchased on credit ($100 was due on delivery and was paid in cash).

Their land was appraised and found to be worth $560,000.

A stakeholder, Bruce Wayne, provided the company with equipment and in return received $65,000 in shares.

$300,000 in shares was retired for bonds payable on December 15, 2025.

Bottle Processing Patent Fees were paid completely out on Credit.

$175,000 in Old Bottles was returned to the former supplier for their cash value.

A bank loan for $65,000 was taken out.  The amount was kept in cash over the end of the month.

Required:

Create a Balance Sheet for November 30th assuming no other transactions occurred for the month other than those noted above.

1-Conversion to Canadian Balance Sheet and T-Accounts (17 marks)

2- Final Balance Sheet (23 Marks)