Financial Plan-Apple Inc
Apple Inc. is a multinational company that produces software, electronics, and accessories such as mobile phones, tablets, and computers.
Why Funding Is Required
Funding is needed to facilitate the achievement of company goals. Such goals include maintaining an efficient supply chain, paying its short and long-term maturing obligations when they fall due, purchasing raw materials inventory, and paying operating expenses.
Sources Of Funding
Apple Inc. can consider crowdfunding, which entails running a campaign on the internet to raise funds. Further, the company should consider venture capital funding to raise funds from investing companies. Lastly, Apple Inc. can consider issuing new shares to the public through an Initial Public Offer (IPO), which will raise public funds.
Evaluation of Funding Sources
Crowdfunding will be expected to raise $1,070,000 in one year. Notably, individual investors will be limited in the amount of funding they can make to limit their influence on the company processes. On the other hand, the IPO will be raised through a stock-market listing in which the shares of the company will be traded publicly. Further, the need for venture capital is justified by the expertise and experience held by the management and the large market size served by the company from which many venture capitalists exist.
Risks Associated With Funding Sources
Crowdfunding can damage a company’s reputation, especially when funded projects fail. Further, crowdfunding is more vulnerable to hacker attacks and the risk of doubtful returns, fraud, and failure (Yasar, 2021). On the other hand, IPO funding has lower risk levels. However, the company will have to undertake lengthy and costly processes before getting the financing, making it inappropriate for urgent funds. Lastly, venture capital has a high risk of managers failing to pull off the planned exit strategy. Notably, venture capital can lead the company to liquidity problems if a failure occurs in the undertaken projects.
The Best Funding Option
Considering the three options for funding as analyzed above, the issue of new shares is the more appropriate option. Notably, this is justified because the option has a relatively lower risk than the others. Further, the company is not facing urgent money needs, and thus, it will have no problem using lengthy means to offer new shares.
Cost Of Capital Estimation
Considering the selected option is the issue of shares, the company’s cost of equity will represent the cost of capital and will be used for long-term funding. Notably, it is given by;
Cost of capital = Risk ̶ free rate of return + Beta of asset × (Expected return of the market ̶ Risk ̶ free rate of return)
= 2.86% + 1.28 × 6%
=10.54%
Year | 2019 | 2020 | 2021 |
Weighted cost of capital (WACC) | 7.69% | 8.06% | 8.88% |
Source: Gurufocus (2022)
Apple’s APR For Funding
Source: NASDAQ (2022)
Estimated Costs
Year 1($) | Year 2($) | Year 3 ($) | |
Direct costs | 230,000 | 240,000 | 260,000 |
Capital expenditure | 500,000 | 500,000 | 500,000 |
Marketing expense | 50,000 | 60,000 | 80,000 |
Labor costs | 100,000 | 100,000 | 110,000 |
Equipment | 400,000 | 400,000 | 420,000 |
Inventory/supply costs | 300,000 | 350,000 | 400,000 |
Total | 1,580,000 | 1,650,000 | 1,770,000 |
Budget Provisions
Year 1 ($) | Year 2($) | Year 3 ($) | |
Opening balance | 0 | 350,000 | 730,000 |
Total monthly expenses | 1,580,000 | 1,650,000 | 1,770,000 |
Loan expense | 70,000 | 70,000 | 70,000 |
Cash outflows | 1,650,000 | 1,720,000 | 1,840,000 |
Cash inflows | 2,000,000 | 2,100,000 | 2,240,000 |
Income | 350,000 | 380,000 | 400,000 |
Closing balance | 350,000 | 730,000 | 1,130,000 |
Projected Income Statement
Year 1 ($) | Year 2 ($) | Year ($) | |
Revenues/sales | 2,000,000 | 2,100,000 | 2,240,000 |
Less: Operating expenses | (1,580,000) | (1,650,000) | (1,770,000) |
Operating income | 420,000 | 450,000 | 470,000 |
Less: Expenses | (70,000) | (70,000) | (70,000) |
Net revenues | 350,000 | 380,000 | 400,000 |
Assumptions made:
Economic conditions will remain constant, allowing businesses to thrive.
The company will have access to a long-term loan to support its operations.
Revenues will grow at approximately 8% per year.
References
GuruFocus. (2022). Apple WACC. https://www.gurufocus.com/term/wacc/NAS:AAPL/WACC/Apple
NASDAQ. (2022). Apple Inc. Stocks. https://www.nasdaq.com/market-activity/stocks/aapl
Yasar, B. (2021). The new investment landscape: Equity crowdfunding. Central Bank Review, 21(1), 1-16.
ORDER A PLAGIARISM-FREE PAPER HERE
We’ll write everything from scratch
Question
Prepare a financial plan for the Fortune 500 Company selected in week two. (Apple, Inc.)
Describe the organization, including the type of business.
Create the business case.
Determine why funding is needed for the company.
Determine the sources of funding. Consider self-funding, borrowing, loans, equity, venture capital, etc.
Evaluate the requirements of each of the funding sources that you plan to use.
Analyze the risks that are associated with each funding source.
Decide which sources are the best fit for your company based on the requirements of each. Justify your decision.
Estimate the cost of capital for both short-term and long-term funding sources. Research current estimated APRs for your selected sources of funding. Create a table or chart to display this information.
Estimate direct costs, including capital, marketing, labor, equipment, and inventory/supply costs.
Prepare a budget that includes starting balances, monthly costs, loan/investment payments, cash flow projections, and required revenue.
Create a profit-and-loss statement for a 3-year period. Provide a revenue forecast, stating realistic assumptions, such as growth per year, in your projections.
Cite references to support your assignment.